BMW Garage BMW Meets Register Search Today's Posts Mark Forums Read
      02-04-2012, 09:11 AM   #1
gehmjc21
Second Lieutenant
 
Drives: 2012 650i X drive
Join Date: Mar 2009
Location: Central NY

Posts: 222
iTrader: (0)

MSD v Cap Reduction - Thoughts??

So obviously NYS does't offer MSD program, that would make too much sense. I met with a local dealer here today and he said he doesn't have to offer the .0003 ED adder - is that correct? Also, in the scenario below I put the same amount down v a 7MSD, can you took at look and comment? What would you do?



2012 BMW 650i X drive Coupe NYS SCENARIO

ED Invoice US MSRP

$73,630.00 $86,000.00
Carbon Black Metallic $- $-
Black Nappa Leather $- $-
Gray Poplar Wood Trim $- $-

Options:
Cold Weather Package $685.00 $750.00
Full LED Headlights & 20'' wheels $2,640.00 $2,900.00
M Sport Package $4,005.00 $4,400.00
Premium Sound System $1,640.00 $1,800.00
B & O $3,375.00 $3,700.00
Heads-up Display $1,183.00 $1,300.00
Instument Panel with Leather $1,365.00 $1,500.00
BMW Apps $230.00 $250.00
Seating Package $1,800.00 $2,000.00
Destination $895.00 $895.00
ED Training $180.00
ED Acquisition Fee $725.00
Deal Fees $140.00
Dealer Profit $1,000.00
Total $93,493.00 $105,495.00
Cap Cost $93,493.00
Cap Reduction $6,300.00 MSRP $105,495.00
Net Cap $87,193.00
Residual 36mo 12k @ 64% $67,516.80
Depreciation $19,676.20
Dep Cost $546.56
Net Cap + Residual $154,709.80
Money Factor 0.00195
Finance Pymt $301.68
Monthly Pymt $848.25

Tax Dep/Fin Pymt $2,442.95
ax Cap Red $504.00
Total Tax $2,946.95

Cap Reduction $6,300.00
1st Month Pymt $848.25
$10,095.19 Total at lease signing

2nd Month Pymt $848.25 BMWFS covers
3-36 pymt Owner covers


2012 BMW 650i X drive Coupe MSD SCENARIO
ED Invoice US MSRP

$73,630.00 $86,000.00
Carbon Black Metallic $- $-
Black Nappa Leather $- $-
Gray Poplar Wood Trim $- $-

Options:
Cold Weather Package $685.00 $750.00
Full LED Headlights & 20'' wheels $2,640.00 $2,900.00
M Sport Package $4,005.00 $4,400.00
Premium Sound System $1,640.00 $1,800.00
B & O $3,375.00 $3,700.00
Heads-up Display $1,183.00 $1,300.00
Instrument Panel with Leather $1,365.00 $1,500.00
BMW Apps $230.00 $250.00
Seating Package $1,800.00 $2,000.00
Destination $895.00 $895.00
ED Training $180.00
ED Acquisition Fee $725.00
Deal Fees $140.00
Dealer Profit $1,000.00

Total $93,493.00 $105,495.00
Cap Cost $93,493.00
Cap Reduction $-
MSRP $105,495.00
Net Cap $93,493.00
Residual 36mo 12k @ 64% $67,516.80
Depreciation $25,976.20
Dep Cost $721.56
Net Cap + Residual $161,009.80
Money Factor 0.00195
ED Adder 0.00030
Total MF 0.00225
7 MSDs @ .00007 0.00049
Final MF 0.00176
Finance Pymt $283.38
Monthly Pymt $1,004.94

Tax Dep/Fin Pymt $2,894.22
Tax Cap Red $-
Total Tax $2,894.22

Cap Red $-
7 MSDs $6,300.00 Refundable at the end of lease
1st Month Pymt $1,004.94
$10,199.16 Total due at lease signing
2nd Month Pymt $890.17 BMWFS covers

3-36 pymt Owner covers
__________________
e92 retired
B8 S4 retired
F12 650xi retired

F10 550xi
gehmjc21 is offline  
0
Reply With Quote
Post Reply

Bookmarks

Thread Tools Search this Thread
Search this Thread:

Advanced Search

Posting Rules
You may not post new threads
You may not post replies
You may not post attachments
You may not edit your posts

BB code is On
Smilies are On
[IMG] code is On
HTML code is Off
Forum Jump


All times are GMT -5. The time now is 01:58 AM.




6post.com
Powered by vBulletin® Version 3.7.0
Copyright ©2000 - 2014, Jelsoft Enterprises Ltd.
1Addicts.com, BIMMERPOST.com, E90Post.com, F30Post.com, M3Post.com, ZPost.com, 5Post.com, 6Post.com, 7Post.com, XBimmers.com logo and trademark are properties of BIMMERPOST